ATXSTRSTAX-PLAY INVESTOR PORTAL
← Back to all listings
2202 Santa Rita StOn MarketTurnkey Airbnb

2202 Santa Rita St

Austin, TX 78702 · Travis County

MLS #8096030

$1,050,000
4bd · 3ba · 2,497 sqft · built 2018

A flexible 3-story home in East Austin's Holly neighborhood, with a full bedroom and bath on the first floor, the primary suite plus a home office and two more bedrooms on the second floor, and a loft space on the third. The garage has been converted to a home gym. Per the listing, the home has been a highly successful short-term rental generating more than $107,000 in annual gross revenue. On the market via MLS #8096030.

Erika's take

4 BR / 3 BA, 2018 build — third-floor loft flex space Garage converted to home gym ~10 min walk to Flat Track Coffee

Tax play notes

66% improvement-to-land ratio per Travis CAD's 2026 assessment ($486,377 improvement of $734,032 total) on this 2018-built home — a solid cost segregation candidate, with the garage-to-gym conversion as an additional itemizable improvement.

Projected annual revenue
$160,000
Avg nightly rate
—
Avg occupancy
—
Gross yield
15.2%

~$160,000/yr estimated revenue. Note: the listing itself cites confirmed actual STR revenue of $107,000+/yr — worth reconciling the two figures before underwriting.

Assessed value — land vs. improvement (2026)

Land
Improvement
Land value
$247,655
Improvement value
$486,377
Total assessed
$734,032
Source: county appraisal district record ↗

Airbnb comps

None added yet

Video walkthroughs

None added yet

Added Sep 17, 2026